| Net Sales/Income from operations | 20243.00 | 12114.00 | 7079.40 | 4192.40 | 1993.80 |
| Total Income From Operations | 20243.00 | 12114.00 | 7079.40 | 4192.40 | 1993.80 |
| Purchase of Traded Goods | 5653.00 | 2887.00 | 1438.20 | 552.40 | 202.90 |
| Increase/Decrease in Stocks | -88.00 | -5.00 | -43.00 | -27.80 | -11.00 |
| Employees Cost | 2558.00 | 1659.00 | 1465.00 | 1633.10 | 740.80 |
| Depreciation | 863.00 | 526.00 | 436.90 | 150.30 | 137.70 |
| Admin. And Selling Expenses | 1972.00 | 1432.00 | 1227.40 | 1216.80 | 527.10 |
| Other Expenses | 9511.00 | 6099.00 | 4202.10 | 2668.70 | 1001.20 |
| Total Expenses | 20469.00 | 12598.00 | 8726.60 | 6193.50 | 2598.70 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -226.00 | -484.00 | -1647.20 | -2001.10 | -604.90 |
| Other Income | 1077.00 | 847.00 | 681.50 | 494.90 | 124.60 |
| P/L Before Interest, Excpt. Items & Tax | 851.00 | 363.00 | -965.70 | -1506.20 | -480.30 |
| Interest | 154.00 | 72.00 | 48.70 | 12.00 | 10.10 |
| P/L Before Exceptional Items & Tax | 697.00 | 291.00 | -1014.40 | -1518.20 | -490.40 |
| Exceptional Items | 0.00 | 0.00 | 0.10 | 297.40 | -324.70 |
| P/L Before Tax | 697.00 | 291.00 | -1014.30 | -1220.80 | -815.10 |
| Tax | 170.00 | -60.00 | -43.60 | 2.00 | 1.30 |
| P/L After Tax from Ordinary Activities | 527.00 | 351.00 | -970.70 | -1222.80 | -816.40 |
| Net Profit/Loss For the Period | 527.00 | 351.00 | -970.70 | -1222.80 | -816.40 |
| Minority Interest | 0.00 | 0.00 | -0.30 | 13.80 | 3.60 |
| Share Of P/L Of Associates | 0.00 | 0.00 | -0.30 | 0.30 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 527.00 | 351.00 | -971.30 | -1208.70 | -812.80 |
| | | | | | |
| Equity Share Capital | 907.00 | 868.00 | 836.40 | 764.29 | 0.03 |
| Reserves And Surplus | 29410.00 | 19545.00 | 18623.40 | 15741.20 | 7643.76 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.60 | 0.41 | -1.20 | -1.67 | -1.51 |
| Diluted EPS (Rs.) | 0.58 | 0.40 | -1.20 | -1.67 | -1.51 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.60 | 0.41 | -1.20 | -1.67 | -1.51 |
| Diluted EPS (Rs.) | 0.58 | 0.40 | -1.20 | -1.67 | -1.51 |
| | | | | | |
| PBITOE Margin (%) | -1.11 | -3.99 | -23.26 | -47.73 | -30.33 |
| PBTE Margin (%) | 3.44 | 2.40 | -14.32 | -36.21 | -24.59 |
| PBT Margin (%) | 3.44 | 2.40 | -14.32 | -29.11 | -40.88 |
| PAT Margin (%) | 2.60 | 2.89 | -13.72 | -28.83 | -40.76 |
| PAT After MI And SOA Margin (%) | 2.60 | 2.89 | -13.72 | -28.83 | -40.76 |