| Net Sales/Income from operations | 957.39 | 730.04 | 315.06 | 162.88 |
| Other Operating Income | 0.00 | 8.53 | 7.68 | 6.70 |
| Total Income From Operations | 957.39 | 738.57 | 322.74 | 169.58 |
| | | | | |
| EXPENDITURE | | | | |
| Consumption of Raw Materials | 71.87 | 0.00 | 0.00 | 0.00 |
| Employees Cost | 167.84 | 122.98 | 90.55 | 86.54 |
| Depreciation | 113.67 | 96.28 | 100.60 | 111.80 |
| Other Expenses | 451.17 | 377.85 | 220.77 | 152.42 |
| Total Expenses | 804.54 | 597.10 | 411.91 | 350.76 |
| | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 152.85 | 141.47 | -89.17 | -181.18 |
| Other Income | 21.33 | 22.85 | 10.36 | 9.67 |
| P/L Before Interest, Excpt. Items & Tax | 174.18 | 164.32 | -78.81 | -171.51 |
| Interest | 345.11 | 522.06 | 346.01 | 308.73 |
| P/L Before Exceptional Items & Tax | -170.93 | -357.74 | -424.82 | -480.24 |
| Exceptional Items | -73.21 | 19.18 | -18.41 | -1.26 |
| P/L Before Tax | -244.14 | -338.56 | -443.23 | -481.50 |
| Tax | -9.52 | 0.03 | 0.03 | -3.77 |
| P/L After Tax from Ordinary Activities | -234.62 | -338.59 | -443.25 | -477.73 |
| Net Profit/Loss For the Period | -234.62 | -338.59 | -443.25 | -477.73 |
| Net P/L After Minority Interest & Share Of Associates | -234.62 | -338.59 | -443.25 | -477.73 |
| | | | | |
| Equity Share Capital | 22.00 | 8.53 | 7.63 | 7.63 |
| Reserves And Surplus | 1016.54 | -816.18 | -646.47 | -203.12 |
| EPS Before Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -14.67 | -43.93 | -58.12 | -62.64 |
| Diluted EPS (Rs.) | -14.67 | -43.93 | -58.12 | -62.64 |
| EPS After Extra Ordinary * | | | | |
| Basic EPS (Rs.) | -14.67 | -43.93 | -58.12 | -62.64 |
| Diluted EPS (Rs.) | -14.67 | -43.93 | -58.12 | -62.64 |
| | | | | |
| PBITOE Margin (%) | 15.96 | 19.15 | -27.62 | -106.83 |
| PBTE Margin (%) | -17.85 | -48.43 | -131.62 | -283.19 |
| PBT Margin (%) | -25.50 | -45.83 | -137.33 | -283.93 |
| PAT Margin (%) | -24.50 | -45.84 | -137.33 | -281.71 |
| PAT After MI And SOA Margin (%) | -24.50 | -45.84 | -137.33 | -281.71 |