Net Sales/Income from operations | 508.93 | 470.37 | 323.99 | 203.72 | 187.22 |
Total Income From Operations | 508.93 | 470.37 | 323.99 | 203.72 | 187.22 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 297.24 | 262.62 | 172.06 | 112.89 | 97.82 |
Increase/Decrease in Stocks | -14.43 | -17.46 | -11.00 | -11.61 | 9.36 |
Employees Cost | 42.74 | 38.10 | 27.11 | 22.23 | 20.02 |
Depreciation | 12.05 | 10.55 | 6.38 | 5.90 | 6.01 |
Other Expenses | 77.09 | 78.16 | 62.33 | 44.08 | 39.28 |
Total Expenses | 414.69 | 371.97 | 256.88 | 173.48 | 172.48 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 94.24 | 98.40 | 67.10 | 30.24 | 14.74 |
Other Income | 19.12 | 9.92 | 5.45 | 4.05 | 4.41 |
P/L Before Interest, Excpt. Items & Tax | 113.36 | 108.32 | 72.55 | 34.28 | 19.15 |
Interest | 4.93 | 7.04 | 2.76 | 1.63 | 2.94 |
P/L Before Exceptional Items & Tax | 108.43 | 101.28 | 69.79 | 32.66 | 16.21 |
Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 |
P/L Before Tax | 108.43 | 101.28 | 69.79 | 32.66 | 16.47 |
Tax | 27.49 | 23.20 | 18.19 | 8.84 | 3.71 |
P/L After Tax from Ordinary Activities | 80.94 | 78.08 | 51.60 | 23.82 | 12.77 |
Net Profit/Loss For the Period | 80.94 | 78.08 | 51.60 | 23.82 | 12.77 |
Share Of P/L Of Associates | 3.32 | 1.03 | 3.51 | 1.67 | 0.69 |
Net P/L After Minority Interest & Share Of Associates | 84.27 | 79.10 | 55.11 | 25.49 | 13.45 |
| | | | | |
Equity Share Capital | 11.52 | 11.52 | 7.68 | 7.68 | 7.68 |
Reserves And Surplus | 329.99 | 253.98 | 183.92 | 131.82 | 107.56 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 14.59 | 13.66 | 14.37 | 6.62 | 3.44 |
Diluted EPS (Rs.) | 14.59 | 13.66 | 14.37 | 6.62 | 3.44 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 14.59 | 13.66 | 14.37 | 6.62 | 3.44 |
Diluted EPS (Rs.) | 14.59 | 13.66 | 14.37 | 6.62 | 3.44 |
| | | | | |
PBITOE Margin (%) | 18.51 | 20.91 | 20.71 | 14.84 | 7.87 |
PBTE Margin (%) | 21.30 | 21.53 | 21.53 | 16.02 | 8.65 |
PBT Margin (%) | 21.30 | 21.53 | 21.53 | 16.02 | 8.79 |
PAT Margin (%) | 16.55 | 16.81 | 17.01 | 12.51 | 7.18 |
PAT After MI And SOA Margin (%) | 16.55 | 16.81 | 17.01 | 12.51 | 7.18 |