Net Sales/Income from operations | 403.48 | 231.91 | 263.92 | 181.83 | 69.87 |
Total Income From Operations | 403.48 | 231.91 | 263.92 | 181.83 | 69.87 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 109.31 | 19.84 | 18.56 | 16.64 | 11.81 |
Purchase of Traded Goods | 142.84 | 124.71 | 119.48 | 0.00 | 0.00 |
Increase/Decrease in Stocks | -5.92 | 0.00 | 0.00 | 0.00 | 0.00 |
Employees Cost | 53.13 | 40.42 | 36.04 | 30.69 | 26.45 |
Depreciation | 28.71 | 22.03 | 22.72 | 25.52 | 27.52 |
Other Expenses | 50.41 | 47.67 | 26.98 | 23.90 | 43.14 |
Total Expenses | 378.47 | 254.67 | 223.79 | 96.74 | 108.93 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 25.01 | -22.76 | 40.13 | 85.08 | -39.05 |
Other Income | 76.31 | 76.64 | 67.30 | 54.96 | 41.68 |
P/L Before Interest, Excpt. Items & Tax | 101.32 | 53.88 | 107.43 | 140.04 | 2.63 |
Interest | 16.14 | 5.74 | 5.43 | 4.82 | 6.73 |
P/L Before Exceptional Items & Tax | 85.18 | 48.14 | 102.00 | 135.22 | -4.10 |
P/L Before Tax | 85.18 | 48.14 | 102.00 | 135.22 | -4.10 |
Tax | 40.95 | 175.90 | 90.43 | 45.14 | -14.27 |
P/L After Tax from Ordinary Activities | 44.23 | -127.76 | 11.57 | 90.08 | 10.17 |
Net Profit/Loss For the Period | 44.23 | -127.76 | 11.57 | 90.08 | 10.17 |
Minority Interest | 0.98 | 0.58 | -0.73 | -1.20 | 2.08 |
Share Of P/L Of Associates | 107.87 | 669.64 | 348.26 | 143.37 | -66.97 |
Net P/L After Minority Interest & Share Of Associates | 153.08 | 542.47 | 359.10 | 232.26 | -54.73 |
| | | | | |
Equity Share Capital | 35.03 | 35.03 | 35.03 | 35.03 | 35.03 |
Reserves And Surplus | 2924.16 | 2602.26 | 2027.07 | 1569.14 | 1198.01 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
Diluted EPS (Rs.) | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
Diluted EPS (Rs.) | 43.71 | 154.88 | 102.53 | 66.31 | -15.63 |
| | | | | |
PBITOE Margin (%) | 6.19 | -9.81 | 15.20 | 46.79 | -55.89 |
PBTE Margin (%) | 21.11 | 20.75 | 38.64 | 74.36 | -5.86 |
PBT Margin (%) | 21.11 | 20.75 | 38.64 | 74.36 | -5.86 |
PAT Margin (%) | 37.93 | 233.91 | 136.06 | 127.73 | -78.32 |
PAT After MI And SOA Margin (%) | 37.93 | 233.91 | 136.06 | 127.73 | -78.32 |